| Droits TV | $1.4M |
| Bonus TV de Classement | $626K |
| Jour de match | $0 |
| Sponsoring | $86K |
| Merchandising | $768K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $30K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.2M |
| Salaires staff | $87K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $733K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $2.9M | $2.0M | $841K | $18.6M |
| Jan 2027 | $3.8M | $2.1M | $1.7M | $17.7M |
| Dec 2026 | $5.0M | $2.1M | $2.9M | $16.0M |
| Nov 2026 | $4.4M | $2.4M | $2.0M | $13.1M |
| Oct 2026 | $4.5M | $3.9M | $646K | $11.1M |
| Sep 2026 | $6.2M | $1.7M | $4.4M | $10.4M |
| Aug 2026 | $0 | $0 | $0 | $6.0M |
| Sponsor | Revenus annuels |
|---|---|
| Northwind Insurance | $543K |
| Riverstone Logistics | $485K |