| Droits TV | $4.7M |
| Bonus TV de Classement | $1.6M |
| Jour de match | $0 |
| Sponsoring | $1.1M |
| Merchandising | $4.3M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $35K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $6.7M |
| Salaires staff | $54K |
| Amortissement Transferts | $373K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.0M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jun 2029 | $11.7M | $9.0M | $2.6M | $286.4M |
| May 2029 | $12.9M | $16.4M | $-3.5M | $284.4M |
| Apr 2029 | $12.5M | $9.0M | $3.5M | $288.4M |
| Mar 2029 | $13.6M | $9.3M | $4.3M | $285.5M |
| Feb 2029 | $15.9M | $10.5M | $5.4M | $284.2M |
| Jan 2029 | $13.2M | $9.9M | $3.3M | $280.4M |
| Dec 2028 | $12.9M | $10.1M | $2.8M | $278.5M |
| Nov 2028 | $13.1M | $9.4M | $3.7M | $277.1M |
| Oct 2028 | $12.6M | $10.4M | $2.3M | $274.6M |
| Sep 2028 | $14.0M | $12.4M | $1.6M | $273.4M |
| Aug 2028 | $12.5M | $10.6M | $2.0M | $272.8M |
| Jul 2028 | $20.9M | $8.9M | $12.1M | $271.8M |
| Sponsor | Revenus annuels |
|---|---|
| Meridian Group | $6.7M |
| Vanguard Industries | $6.5M |