| Droits TV | $131K |
| Bonus TV de Classement | $85K |
| Jour de match | $16K |
| Sponsoring | $5K |
| Merchandising | $60K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $486K |
| Salaires staff | $8K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $15K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $133K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Oct 2027 | $296K | $641K | $-345K | $-3.3M |
| Sep 2027 | $328K | $643K | $-315K | $-2.9M |
| Aug 2027 | $282K | $540K | $-258K | $-2.6M |
| Jul 2027 | $431K | $469K | $-38K | $-2.4M |
| Jun 2027 | $265K | $485K | $-220K | $-2.3M |
| May 2027 | $266K | $760K | $-495K | $-2.1M |
| Apr 2027 | $264K | $462K | $-197K | $-1.6M |
| Mar 2027 | $265K | $462K | $-197K | $-1.4M |
| Feb 2027 | $291K | $472K | $-181K | $-1.2M |
| Jan 2027 | $267K | $468K | $-202K | $-1.0M |
| Dec 2026 | $276K | $469K | $-194K | $-843K |
| Nov 2026 | $272K | $510K | $-238K | $-649K |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $60K |