| Droits TV | $4.6M |
| Bonus TV de Classement | $2.4M |
| Jour de match | $258K |
| Sponsoring | $1.7M |
| Merchandising | $9.3M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $68K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $10.3M |
| Salaires staff | $81K |
| Amortissement Transferts | $1.3M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $3.1M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Juil 2028 | $43.7M | $14.8M | $28.9M | $68.3M |
| Juin 2028 | $29.8M | $27.9M | $2.0M | $108.7M |
| Mai 2028 | $15.6M | $14.2M | $1.3M | $105.4M |
| Avr 2028 | $16.9M | $14.1M | $2.8M | $102.8M |
| Mars 2028 | $16.1M | $14.2M | $2.0M | $98.7M |
| Févr 2028 | $16.5M | $13.6M | $2.9M | $95.5M |
| Janv 2028 | $17.0M | $16.1M | $910K | $91.3M |
| Déc 2027 | $16.5M | $16.1M | $396K | $89.1M |
| Nov 2027 | $16.1M | $18.8M | $-2.7M | $87.4M |
| Oct 2027 | $16.3M | $22.8M | $-6.5M | $88.8M |
| Sept 2027 | $33.9M | $10.1M | $23.8M | $94.0M |
| Août 2027 | $17.1M | $9.2M | $7.9M | $117.3M |
| Sponsor | Revenus annuels |
|---|---|
| Vanguard Industries | $7.1M |
| Helios Bank | $6.8M |
| Aurora Holdings | $6.2M |