| Droits TV | $1.0M |
| Bonus TV de Classement | $572K |
| Jour de match | $0 |
| Sponsoring | $19K |
| Merchandising | $294K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.8M |
| Salaires staff | $16K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $509K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2029 | $1.9M | $2.4M | $-442K | $1.9M |
| Oct 2029 | $1.9M | $2.0M | $-64K | $2.4M |
| Sep 2029 | $1.9M | $2.1M | $-158K | $2.4M |
| Aug 2029 | $1.9M | $1.8M | $133K | $2.6M |
| Jul 2029 | $2.1M | $1.7M | $370K | $2.4M |
| Jun 2029 | $1.9M | $1.7M | $232K | $2.1M |
| May 2029 | $2.2M | $2.9M | $-709K | $1.8M |
| Apr 2029 | $2.0M | $2.3M | $-297K | $2.6M |
| Mar 2029 | $2.2M | $2.4M | $-295K | $2.8M |
| Feb 2029 | $2.0M | $2.4M | $-319K | $3.1M |
| Jan 2029 | $2.1M | $2.1M | $-16K | $3.5M |
| Dec 2028 | $2.1M | $2.1M | $-31K | $3.5M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $117K |
| Greenfield Foods | $114K |