Masse salariale annuelle
$4.1M
Dépenses mensuelles
$321K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Dec 2027 |
$400K |
$321K |
$79K |
$9.2M |
| Nov 2027 |
$400K |
$321K |
$79K |
$9.2M |
| Oct 2027 |
$400K |
$1.2M |
$-797K |
$9.1M |
| Sep 2027 |
$623K |
$622K |
$645 |
$9.9M |
| Aug 2027 |
$400K |
$4.3M |
$-3.9M |
$9.9M |
| Jul 2027 |
$1.8M |
$631K |
$1.1M |
$13.8M |
| Jun 2027 |
$400K |
$321K |
$79K |
$12.7M |
| May 2027 |
$400K |
$320K |
$80K |
$12.6M |
| Apr 2027 |
$400K |
$318K |
$82K |
$12.5M |
| Mar 2027 |
$400K |
$317K |
$83K |
$12.4M |
| Feb 2027 |
$588K |
$896K |
$-308K |
$12.4M |
| Jan 2027 |
$400K |
$311K |
$89K |
$12.7M |