| Droits TV | $3.9M |
| Bonus TV de Classement | $1.9M |
| Jour de match | $0 |
| Sponsoring | $248K |
| Merchandising | $1.8M |
| Prime de Coupe | $139K |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $5K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $7.5M |
| Salaires staff | $21K |
| Amortissement Transferts | $204K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $163K |
| Entretien installations | $1.4M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mai 2030 | $8.1M | $9.3M | $-1.2M | $170.1M |
| Avr 2030 | $33.9M | $6.8M | $27.1M | $171.1M |
| Mars 2030 | $8.0M | $5.3M | $2.7M | $144.1M |
| Févr 2030 | $7.4M | $6.4M | $1.0M | $142.5M |
| Janv 2030 | $7.9M | $5.4M | $2.5M | $141.3M |
| Déc 2029 | $7.9M | $5.7M | $2.2M | $138.6M |
| Nov 2029 | $8.0M | $6.1M | $1.9M | $136.3M |
| Oct 2029 | $8.0M | $5.9M | $2.1M | $134.2M |
| Sept 2029 | $9.3M | $6.4M | $2.9M | $131.9M |
| Août 2029 | $9.4M | $5.7M | $3.7M | $130.4M |
| Juil 2029 | $8.7M | $6.0M | $2.6M | $128.7M |
| Juin 2029 | $7.4M | $5.7M | $1.7M | $125.9M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $1.3M |
| Beacon Telecom | $1.7M |