| Droits TV | $1.3M |
| Bonus TV de Classement | $766K |
| Jour de match | $15K |
| Sponsoring | $1K |
| Merchandising | $122K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $457K |
| Salaires staff | $20K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $464K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2027 | $2.3M | $941K | $1.4M | $4.3M |
| Jul 2027 | $2.2M | $925K | $1.3M | $3.0M |
| Jun 2027 | $2.2M | $915K | $1.3M | $1.8M |
| May 2027 | $2.2M | $1.1M | $1.1M | $469K |
| Apr 2027 | $1.4M | $840K | $599K | $-644K |
| Mar 2027 | $370K | $622K | $-252K | $-1.2M |
| Feb 2027 | $376K | $660K | $-284K | $-991K |
| Jan 2027 | $373K | $621K | $-248K | $-707K |
| Dec 2026 | $398K | $586K | $-187K | $-458K |
| Nov 2026 | $306K | $584K | $-278K | $-271K |
| Oct 2026 | $317K | $1.1M | $-736K | $6K |
| Sep 2026 | $336K | $394K | $-58K | $742K |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $16K |