| Droits TV | $4.2M |
| Bonus TV de Classement | $296K |
| Jour de match | $0 |
| Sponsoring | $57K |
| Merchandising | $475K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.6M |
| Salaires staff | $12K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $838K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Août 2036 | $5.0M | $2.4M | $2.6M | $129.0M |
| Juil 2036 | $5.0M | $2.6M | $2.4M | $128.1M |
| Juin 2036 | $7.8M | $2.5M | $5.3M | $127.3M |
| Mai 2036 | $5.0M | $2.4M | $2.6M | $123.5M |
| Avr 2036 | $4.9M | $3.1M | $1.9M | $122.2M |
| Mars 2036 | $5.1M | $2.8M | $2.3M | $121.7M |
| Févr 2036 | $5.1M | $3.2M | $1.9M | $120.3M |
| Janv 2036 | $5.7M | $3.3M | $2.4M | $119.1M |
| Déc 2035 | $5.1M | $2.8M | $2.3M | $117.4M |
| Nov 2035 | $5.0M | $3.2M | $1.8M | $115.6M |
| Oct 2035 | $5.3M | $3.7M | $1.6M | $114.2M |
| Sept 2035 | $5.2M | $3.4M | $1.8M | $112.9M |
| Sponsor | Revenus annuels |
|---|---|
| Hometown Print | $373K |
| Hometown Print | $317K |