Masse salariale annuelle
$2.8M
Dépenses mensuelles
$230K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Dec 2027 |
$100K |
$230K |
$-130K |
$20.6M |
| Nov 2027 |
$100K |
$229K |
$-129K |
$20.8M |
| Oct 2027 |
$100K |
$286K |
$-186K |
$20.9M |
| Sep 2027 |
$100K |
$261K |
$-161K |
$21.1M |
| Aug 2027 |
$135K |
$594K |
$-459K |
$21.2M |
| Jul 2027 |
$20.9M |
$204K |
$20.7M |
$21.7M |
| Jun 2027 |
$100K |
$231K |
$-131K |
$993K |
| May 2027 |
$100K |
$231K |
$-131K |
$1.1M |
| Apr 2027 |
$100K |
$229K |
$-129K |
$1.3M |
| Mar 2027 |
$100K |
$229K |
$-129K |
$1.4M |
| Feb 2027 |
$125K |
$566K |
$-441K |
$1.5M |
| Jan 2027 |
$100K |
$196K |
$-96K |
$2.0M |