| Droits TV | $30.7M |
| Bonus TV de Classement | $3.4M |
| Jour de match | $3.4M |
| Sponsoring | $505K |
| Merchandising | $8.3M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $12.4M |
| Indemnités de Prêt (Revenu) | $273K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $6.7M |
| Salaires staff | $37K |
| Amortissement Transferts | $1.1M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $9K |
| Entretien installations | $3.3M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Juin 2028 | $59.0M | $11.1M | $47.9M | $121.1M |
| Mai 2028 | $21.7M | $10.1M | $11.6M | $101.5M |
| Avr 2028 | $24.0M | $10.2M | $13.8M | $88.9M |
| Mars 2028 | $24.2M | $16.7M | $7.5M | $74.0M |
| Févr 2028 | $27.1M | $20.5M | $6.6M | $66.9M |
| Janv 2028 | $22.3M | $9.2M | $13.1M | $59.3M |
| Déc 2027 | $21.9M | $8.7M | $13.2M | $45.1M |
| Nov 2027 | $20.1M | $9.7M | $10.5M | $31.0M |
| Oct 2027 | $19.1M | $12.9M | $6.2M | $19.5M |
| Sept 2027 | $10.2M | $7.2M | $3.0M | $12.2M |
| Août 2027 | $10.2M | $6.6M | $3.6M | $8.1M |
| Juil 2027 | $15.5M | $9.5M | $6.0M | $3.4M |
| Sponsor | Revenus annuels |
|---|---|
| Northwind Insurance | $2.8M |
| Northwind Insurance | $3.2M |