| Droits TV | $175K |
| Bonus TV de Classement | $76K |
| Jour de match | $56K |
| Sponsoring | $447 |
| Merchandising | $3K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $3K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $126K |
| Salaires staff | $16K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $4K |
| Entretien installations | $114K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mar 2027 | $313K | $260K | $53K | $257K |
| Feb 2027 | $288K | $269K | $19K | $204K |
| Jan 2027 | $259K | $247K | $12K | $185K |
| Dec 2026 | $301K | $252K | $49K | $173K |
| Nov 2026 | $263K | $250K | $13K | $124K |
| Oct 2026 | $260K | $515K | $-256K | $110K |
| Sep 2026 | $277K | $210K | $66K | $366K |
| Aug 2026 | $0 | $0 | $0 | $300K |
| Sponsor | Revenus annuels |
|---|---|
| Hometown Print | $5K |