| Droits TV | $174K |
| Bonus TV de Classement | $110K |
| Jour de match | $86K |
| Sponsoring | $478 |
| Merchandising | $10K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $256K |
| Salaires staff | $14K |
| Amortissement Transferts | $208 |
| Intérêts de la Dette | $2K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $148K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mar 2028 | $380K | $420K | $-39K | $-491K |
| Feb 2028 | $367K | $428K | $-62K | $-452K |
| Jan 2028 | $312K | $396K | $-85K | $-391K |
| Dec 2027 | $331K | $450K | $-119K | $-306K |
| Nov 2027 | $262K | $400K | $-139K | $-188K |
| Oct 2027 | $288K | $318K | $-30K | $-50K |
| Sep 2027 | $292K | $400K | $-108K | $-20K |
| Aug 2027 | $293K | $275K | $18K | $88K |
| Jul 2027 | $288K | $264K | $23K | $75K |
| Jun 2027 | $281K | $253K | $28K | $51K |
| May 2027 | $309K | $393K | $-84K | $23K |
| Apr 2027 | $313K | $317K | $-5K | $107K |
| Sponsor | Revenus annuels |
|---|---|
| Hometown Print | $6K |