| Droits TV | $3.1M |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $0 |
| Merchandising | $116K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $1.2M |
| Salaires staff | $63K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $723K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Sep 2027 | $3.2M | $2.0M | $1.2M | $15.4M |
| Aug 2027 | $3.6M | $1.9M | $1.7M | $14.2M |
| Jul 2027 | $3.6M | $2.0M | $1.7M | $12.5M |
| Jun 2027 | $3.8M | $2.1M | $1.7M | $10.9M |
| May 2027 | $1.5M | $1.7M | $-287K | $9.1M |
| Apr 2027 | $1.7M | $1.7M | $4K | $9.4M |
| Mar 2027 | $1.7M | $1.7M | $-3K | $9.4M |
| Feb 2027 | $1.7M | $1.7M | $9K | $9.4M |
| Jan 2027 | $1.8M | $1.7M | $89K | $9.4M |
| Dec 2026 | $6.2M | $1.7M | $4.5M | $9.3M |
| Nov 2026 | $1.6M | $1.6M | $-52K | $4.8M |
| Oct 2026 | $597K | $1.8M | $-1.2M | $4.8M |