| Droits TV | $4.0M |
| Bonus TV de Classement | $1.4M |
| Jour de match | $193K |
| Sponsoring | $237K |
| Merchandising | $2.1M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $3K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $2.9M |
| Salaires staff | $80K |
| Amortissement Transferts | $62K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.4M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2027 | $8.1M | $4.5M | $3.6M | $42.7M |
| Jul 2027 | $8.1M | $4.5M | $3.6M | $39.0M |
| Jun 2027 | $7.7M | $4.6M | $3.1M | $35.3M |
| May 2027 | $7.2M | $5.7M | $1.4M | $32.2M |
| Apr 2027 | $8.1M | $3.6M | $4.4M | $46.2M |
| Mar 2027 | $8.4M | $3.2M | $5.2M | $42.7M |
| Feb 2027 | $7.9M | $3.8M | $4.1M | $38.7M |
| Jan 2027 | $8.0M | $3.1M | $5.0M | $34.6M |
| Dec 2026 | $12.7M | $3.0M | $9.7M | $29.6M |
| Nov 2026 | $8.1M | $3.1M | $4.9M | $20.0M |
| Oct 2026 | $7.2M | $3.3M | $3.9M | $15.0M |
| Sep 2026 | $8.7M | $2.1M | $6.6M | $11.1M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $1.4M |
| Riverstone Logistics | $1.4M |