| Droits TV | $3.6M |
| Bonus TV de Classement | $432K |
| Jour de match | $6K |
| Sponsoring | $53K |
| Merchandising | $714K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.7M |
| Salaires staff | $54K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $787K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $4.8M | $2.6M | $2.2M | $13.9M |
| Jan 2027 | $4.9M | $2.4M | $2.5M | $11.6M |
| Dec 2026 | $4.7M | $2.2M | $2.5M | $9.2M |
| Nov 2026 | $4.6M | $2.3M | $2.3M | $6.7M |
| Oct 2026 | $4.7M | $4.7M | $-18K | $4.3M |
| Sep 2026 | $5.1M | $2.0M | $3.1M | $4.4M |
| Aug 2026 | $0 | $0 | $0 | $1.3M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $340K |
| Local Dairy Co. | $302K |