| Droits TV | $2.2M |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $0 |
| Merchandising | $140K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $1.1M |
| Salaires staff | $0 |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $651K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Apr 2031 | $2.3M | $1.8M | $580K | $21.0M |
| Mar 2031 | $2.3M | $1.7M | $651K | $20.4M |
| Feb 2031 | $2.3M | $1.7M | $649K | $19.7M |
| Jan 2031 | $2.5M | $1.6M | $833K | $19.1M |
| Dec 2030 | $2.3M | $1.9M | $395K | $18.3M |
| Nov 2030 | $2.3M | $1.8M | $501K | $17.9M |
| Oct 2030 | $2.0M | $1.6M | $430K | $17.4M |
| Sep 2030 | $2.3M | $1.3M | $989K | $16.9M |
| Aug 2030 | $2.3M | $1.3M | $971K | $15.9M |
| Jul 2030 | $2.7M | $1.4M | $1.3M | $15.0M |
| Jun 2030 | $2.3M | $1.3M | $986K | $13.7M |
| May 2030 | $2.3M | $1.4M | $876K | $12.7M |