| Droits TV | $2.6M |
| Bonus TV de Classement | $504K |
| Jour de match | $35K |
| Sponsoring | $39K |
| Merchandising | $961K |
| Prime de Coupe | $372K |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $64K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $2.2M |
| Salaires staff | $63K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $18K |
| Entretien installations | $749K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2027 | $4.6M | $3.1M | $1.5M | $3.8M |
| Dec 2026 | $3.9M | $3.0M | $858K | $2.3M |
| Nov 2026 | $4.6M | $3.3M | $1.3M | $1.5M |
| Oct 2026 | $4.2M | $7.4M | $-3.2M | $172K |
| Sep 2026 | $4.0M | $2.5M | $1.5M | $3.4M |
| Aug 2026 | $0 | $0 | $0 | $1.9M |
| Sponsor | Revenus annuels |
|---|---|
| Hometown Print | $236K |
| Greenfield Foods | $236K |