| Droits TV | $5.5M |
| Bonus TV de Classement | $684K |
| Jour de match | $74K |
| Sponsoring | $157K |
| Merchandising | $2.6M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $254K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $6.9M |
| Salaires staff | $16K |
| Amortissement Transferts | $22K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.5M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mar 2032 | $9.4M | $8.4M | $917K | $214.8M |
| Feb 2032 | $10.2M | $11.4M | $-1.2M | $213.9M |
| Jan 2032 | $10.1M | $7.5M | $2.6M | $215.3M |
| Dec 2031 | $9.8M | $9.7M | $122K | $212.7M |
| Nov 2031 | $10.5M | $8.4M | $2.1M | $212.6M |
| Oct 2031 | $10.6M | $7.7M | $2.8M | $210.4M |
| Sep 2031 | $11.3M | $7.7M | $3.6M | $207.6M |
| Aug 2031 | $11.9M | $8.8M | $3.2M | $253.2M |
| Jul 2031 | $11.2M | $7.6M | $3.7M | $250.7M |
| Jun 2031 | $27.2M | $6.9M | $20.3M | $247.0M |
| May 2031 | $11.2M | $6.7M | $4.5M | $226.8M |
| Apr 2031 | $11.2M | $7.3M | $4.0M | $222.1M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $1.9M |
| Hometown Print | $366K |