| Droits TV | $6.4M |
| Bonus TV de Classement | $3.5M |
| Jour de match | $1.7M |
| Sponsoring | $2.8M |
| Merchandising | $7.5M |
| Prime de Coupe | $0 |
| Prime Européenne | $3.5M |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $8.1M |
| Salaires staff | $58K |
| Amortissement Transferts | $1.8M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $196K |
| Entretien installations | $3.3M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Déc 2029 | $25.4M | $13.4M | $12.0M | $364.4M |
| Nov 2029 | $23.7M | $13.2M | $10.5M | $350.6M |
| Oct 2029 | $21.9M | $13.8M | $8.1M | $338.3M |
| Sept 2029 | $23.5M | $14.9M | $8.6M | $328.4M |
| Août 2029 | $21.4M | $27.3M | $-5.9M | $318.0M |
| Juil 2029 | $28.6M | $13.0M | $15.6M | $322.4M |
| Juin 2029 | $20.3M | $14.2M | $6.0M | $307.6M |
| Mai 2029 | $21.0M | $15.5M | $5.5M | $299.8M |
| Avr 2029 | $21.8M | $15.3M | $6.5M | $292.6M |
| Mars 2029 | $20.9M | $14.4M | $6.5M | $284.4M |
| Févr 2029 | $19.7M | $16.6M | $3.1M | $289.5M |
| Janv 2029 | $47.6M | $11.7M | $35.9M | $284.6M |
| Sponsor | Revenus annuels |
|---|---|
| Vanguard Industries | $9.1M |
| Helios Bank | $10.8M |
| Atlas Capital | $13.8M |