| Droits TV | $740K |
| Bonus TV de Classement | $381K |
| Jour de match | $2.3M |
| Sponsoring | $2.8M |
| Merchandising | $6.7M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $2.9M |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $188K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $7.6M |
| Salaires staff | $42K |
| Amortissement Transferts | $97K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.5M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2029 | $16.3M | $10.2M | $6.1M | $298.6M |
| Jul 2029 | $18.3M | $13.3M | $5.0M | $292.3M |
| Jun 2029 | $15.5M | $9.7M | $5.8M | $287.7M |
| May 2029 | $15.7M | $10.2M | $5.5M | $281.9M |
| Apr 2029 | $18.1M | $9.9M | $8.2M | $276.3M |
| Mar 2029 | $13.3M | $9.6M | $3.7M | $268.0M |
| Feb 2029 | $29.7M | $9.7M | $20.1M | $282.8M |
| Jan 2029 | $20.6M | $13.5M | $7.0M | $262.6M |
| Dec 2028 | $14.4M | $10.1M | $4.3M | $255.5M |
| Nov 2028 | $15.5M | $10.2M | $5.2M | $251.1M |
| Oct 2028 | $15.5M | $11.6M | $3.9M | $245.8M |
| Sep 2028 | $17.2M | $11.3M | $6.0M | $241.8M |
| Sponsor | Revenus annuels |
|---|---|
| Helios Bank | $12.0M |
| Atlas Capital | $9.5M |
| Vanguard Industries | $12.4M |