Masse salariale annuelle
$4.1M
Dépenses mensuelles
$419K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Jan 2028 |
$1.0M |
$419K |
$581K |
$25.4M |
| Dec 2027 |
$1.0M |
$418K |
$582K |
$24.9M |
| Nov 2027 |
$1.0M |
$418K |
$582K |
$24.3M |
| Oct 2027 |
$1.0M |
$430K |
$570K |
$23.7M |
| Sep 2027 |
$1.6M |
$1.4M |
$189K |
$23.1M |
| Aug 2027 |
$1.3M |
$2.2M |
$-874K |
$22.9M |
| Jul 2027 |
$1.4M |
$1.1M |
$311K |
$23.8M |
| Jun 2027 |
$1.0M |
$348K |
$652K |
$23.5M |
| May 2027 |
$1.0M |
$348K |
$652K |
$22.9M |
| Apr 2027 |
$1.0M |
$341K |
$659K |
$22.2M |
| Mar 2027 |
$2.4M |
$1.0M |
$1.4M |
$21.5M |
| Feb 2027 |
$7.1M |
$833K |
$6.3M |
$20.1M |