| Droits TV | $6.8M |
| Bonus TV de Classement | $1.9M |
| Jour de match | $0 |
| Sponsoring | $2.6M |
| Merchandising | $13.4M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $1.5M |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $9.2M |
| Salaires staff | $111K |
| Amortissement Transferts | $803K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $3.9M |
| Entretien installations | $3.7M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2027 | $41.8M | $17.7M | $24.1M | $221.9M |
| Jul 2027 | $39.6M | $13.2M | $26.4M | $220.5M |
| Jun 2027 | $50.5M | $14.3M | $36.3M | $216.3M |
| May 2027 | $28.4M | $14.6M | $13.9M | $179.7M |
| Apr 2027 | $33.4M | $16.7M | $16.7M | $165.6M |
| Mar 2027 | $36.8M | $15.5M | $21.2M | $148.6M |
| Feb 2027 | $50.8M | $15.3M | $35.5M | $127.0M |
| Jan 2027 | $38.5M | $15.8M | $22.7M | $92.6M |
| Dec 2026 | $37.4M | $15.2M | $22.2M | $69.5M |
| Nov 2026 | $33.6M | $15.2M | $18.4M | $47.0M |
| Oct 2026 | $26.8M | $22.1M | $4.7M | $28.3M |
| Sep 2026 | $26.8M | $13.9M | $12.9M | $23.3M |
| Sponsor | Revenus annuels |
|---|---|
| Aurora Holdings | $10.8M |
| Vanguard Industries | $10.5M |
| Atlas Capital | $10.0M |