| Droits TV | $5.5M |
| Bonus TV de Classement | $555K |
| Jour de match | $3.3M |
| Sponsoring | $0 |
| Merchandising | $542K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $12.8M |
| Salaires staff | $100K |
| Amortissement Transferts | $135K |
| Intérêts de la Dette | $222K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.6M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Oct 2027 | $10.5M | $15.9M | $-5.4M | $-38.6M |
| Sep 2027 | $5.0M | $13.4M | $-8.4M | $-33.3M |
| Aug 2027 | $5.0M | $10.7M | $-5.7M | $-25.1M |
| Jul 2027 | $5.0M | $10.6M | $-5.6M | $-19.5M |
| Jun 2027 | $18.0M | $12.2M | $5.8M | $-14.0M |
| May 2027 | $11.5M | $18.3M | $-6.8M | $-20.0M |
| Apr 2027 | $7.8M | $13.9M | $-6.1M | $-13.3M |
| Mar 2027 | $12.7M | $13.6M | $-957K | $-7.4M |
| Feb 2027 | $23.9M | $14.0M | $9.9M | $-6.6M |
| Jan 2027 | $12.6M | $14.8M | $-2.3M | $-16.6M |
| Dec 2026 | $12.5M | $14.3M | $-1.9M | $-14.5M |
| Nov 2026 | $11.2M | $14.4M | $-3.1M | $-12.8M |