| Droits TV | $6.8M |
| Bonus TV de Classement | $2.0M |
| Jour de match | $2.5M |
| Sponsoring | $2.6M |
| Merchandising | $13.1M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $10.4M |
| Salaires staff | $139K |
| Amortissement Transferts | $465K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $80K |
| Entretien installations | $3.9M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Apr 2027 | $27.0M | $15.0M | $12.0M | $134.5M |
| Mar 2027 | $33.9M | $18.1M | $15.8M | $122.1M |
| Feb 2027 | $47.6M | $15.6M | $32.0M | $105.9M |
| Jan 2027 | $34.9M | $15.4M | $19.5M | $89.9M |
| Dec 2026 | $32.0M | $15.2M | $16.8M | $70.2M |
| Nov 2026 | $30.8M | $15.5M | $15.3M | $53.2M |
| Oct 2026 | $29.3M | $24.5M | $4.8M | $37.8M |
| Sep 2026 | $25.8M | $12.0M | $13.8M | $32.8M |
| Aug 2026 | $0 | $0 | $0 | $57.1M |
| Sponsor | Revenus annuels |
|---|---|
| Vanguard Industries | $10.4M |
| Atlas Capital | $9.3M |
| Aurora Holdings | $11.3M |