| Droits TV | $6.1M |
| Bonus TV de Classement | $2.1M |
| Jour de match | $0 |
| Sponsoring | $84K |
| Merchandising | $2.1M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.8M |
| Salaires staff | $3K |
| Amortissement Transferts | $88K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.5M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Sep 2030 | $10.3M | $6.4M | $3.9M | $168.1M |
| Aug 2030 | $10.3M | $5.8M | $4.5M | $164.1M |
| Jul 2030 | $10.3M | $9.2M | $1.1M | $159.5M |
| Jun 2030 | $21.8M | $5.5M | $16.3M | $158.3M |
| May 2030 | $10.4M | $6.6M | $3.8M | $141.9M |
| Apr 2030 | $10.2M | $7.7M | $2.5M | $138.0M |
| Mar 2030 | $10.2M | $6.6M | $3.6M | $135.5M |
| Feb 2030 | $11.2M | $9.5M | $1.6M | $131.7M |
| Jan 2030 | $10.7M | $7.5M | $3.2M | $130.0M |
| Dec 2029 | $10.7M | $8.0M | $2.7M | $126.8M |
| Nov 2029 | $10.6M | $8.9M | $1.7M | $123.9M |
| Oct 2029 | $9.4M | $10.1M | $-729K | $122.2M |
| Sponsor | Revenus annuels |
|---|---|
| Hometown Print | $453K |
| Hometown Print | $549K |