| Droits TV | $82K |
| Bonus TV de Classement | $13K |
| Jour de match | $0 |
| Sponsoring | $88K |
| Merchandising | $1.7M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.2M |
| Salaires staff | $20K |
| Amortissement Transferts | $138K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $482K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Juil 2031 | $2.2M | $1.9M | $329K | $38.4M |
| Juin 2031 | $2.3M | $2.1M | $203K | $37.9M |
| Mai 2031 | $2.3M | $2.5M | $-142K | $37.5M |
| Avr 2031 | $2.2M | $2.2M | $-44K | $37.5M |
| Mars 2031 | $2.3M | $2.5M | $-253K | $37.5M |
| Févr 2031 | $2.5M | $2.6M | $-108K | $37.6M |
| Janv 2031 | $13.4M | $2.6M | $10.7M | $37.5M |
| Déc 2030 | $2.3M | $2.2M | $93K | $26.7M |
| Nov 2030 | $2.1M | $2.4M | $-234K | $26.5M |
| Oct 2030 | $2.6M | $4.1M | $-1.5M | $26.5M |
| Sept 2030 | $2.3M | $2.7M | $-475K | $27.9M |
| Août 2030 | $2.1M | $2.1M | $-57K | $28.3M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $442K |
| Greenfield Foods | $619K |