| Droits TV | $5.7M |
| Bonus TV de Classement | $1.4M |
| Jour de match | $300K |
| Sponsoring | $365K |
| Merchandising | $3.0M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $9.5M |
| Salaires staff | $1K |
| Amortissement Transferts | $206K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.7M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Dec 2040 | $10.8M | $11.4M | $-553K | $266.9M |
| Nov 2040 | $12.1M | $11.7M | $412K | $270.2M |
| Oct 2040 | $10.4M | $15.4M | $-4.9M | $272.5M |
| Sep 2040 | $10.6M | $10.6M | $23K | $280.6M |
| Aug 2040 | $10.6M | $7.7M | $2.9M | $283.9M |
| Jul 2040 | $10.7M | $10.1M | $593K | $284.4M |
| Jun 2040 | $19.5M | $10.0M | $9.5M | $287.1M |
| May 2040 | $11.1M | $8.3M | $2.8M | $280.0M |
| Apr 2040 | $11.3M | $9.5M | $1.8M | $279.7M |
| Mar 2040 | $11.5M | $12.9M | $-1.4M | $280.2M |
| Feb 2040 | $11.6M | $10.9M | $618K | $282.9M |
| Jan 2040 | $12.6M | $10.7M | $1.9M | $284.0M |
| Sponsor | Revenus annuels |
|---|---|
| Northwind Insurance | $2.2M |
| Riverstone Logistics | $2.2M |