| Droits TV | $5.8M |
| Bonus TV de Classement | $773K |
| Jour de match | $166K |
| Sponsoring | $381K |
| Merchandising | $4.6M |
| Prime de Coupe | $401K |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $111K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.1M |
| Salaires staff | $89K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.9M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2027 | $12.4M | $5.1M | $7.4M | $44.5M |
| Dec 2026 | $12.2M | $5.1M | $7.1M | $37.1M |
| Nov 2026 | $12.6M | $5.4M | $7.2M | $30.0M |
| Oct 2026 | $12.2M | $7.4M | $4.9M | $22.8M |
| Sep 2026 | $13.5M | $3.1M | $10.3M | $18.0M |
| Aug 2026 | $0 | $0 | $0 | $7.6M |
| Sponsor | Revenus annuels |
|---|---|
| Beacon Telecom | $2.5M |
| Civic Energy | $2.1M |