| Droits TV | $5.8M |
| Bonus TV de Classement | $774K |
| Jour de match | $139K |
| Sponsoring | $418K |
| Merchandising | $4.2M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $79K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.8M |
| Salaires staff | $86K |
| Amortissement Transferts | $139K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $91K |
| Entretien installations | $1.8M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mai 2027 | $11.4M | $5.9M | $5.4M | $59.9M |
| Avr 2027 | $11.5M | $5.9M | $5.6M | $55.0M |
| Mars 2027 | $11.6M | $6.2M | $5.3M | $49.2M |
| Févr 2027 | $13.3M | $5.9M | $7.5M | $43.8M |
| Janv 2027 | $12.4M | $6.2M | $6.2M | $36.9M |
| Déc 2026 | $12.9M | $5.9M | $7.1M | $30.6M |
| Nov 2026 | $13.6M | $6.0M | $7.6M | $23.4M |
| Oct 2026 | $12.2M | $7.4M | $4.8M | $15.7M |
| Sept 2026 | $13.1M | $2.8M | $10.3M | $10.8M |
| Août 2026 | $0 | $0 | $0 | $7.6M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $2.4M |
| Riverstone Logistics | $2.6M |