Masse salariale annuelle
$3.9M
Dépenses mensuelles
$327K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Jan 2028 |
$400K |
$327K |
$73K |
$17.0M |
| Dec 2027 |
$400K |
$327K |
$73K |
$16.9M |
| Nov 2027 |
$400K |
$326K |
$74K |
$16.8M |
| Oct 2027 |
$1.2M |
$382K |
$808K |
$16.7M |
| Sep 2027 |
$1.9M |
$1.9M |
$33K |
$15.9M |
| Aug 2027 |
$1.8M |
$542K |
$1.3M |
$15.9M |
| Jul 2027 |
$400K |
$308K |
$92K |
$14.6M |
| Jun 2027 |
$400K |
$318K |
$82K |
$14.5M |
| May 2027 |
$400K |
$318K |
$82K |
$14.5M |
| Apr 2027 |
$400K |
$318K |
$82K |
$14.4M |
| Mar 2027 |
$2.6M |
$327K |
$2.3M |
$14.3M |
| Feb 2027 |
$1.2M |
$829K |
$341K |
$12.0M |