| Droits TV | $875K |
| Bonus TV de Classement | $96K |
| Jour de match | $95K |
| Sponsoring | $449K |
| Merchandising | $4.5M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $299K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $2.6M |
| Salaires staff | $97K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $19K |
| Indemnités de Prêt (Dépense) | $88K |
| Entretien installations | $1.1M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $6.4M | $3.9M | $2.4M | $-4.6M |
| Jan 2027 | $6.1M | $3.7M | $2.4M | $-7.0M |
| Dec 2026 | $6.3M | $3.8M | $2.5M | $-9.5M |
| Nov 2026 | $6.4M | $3.9M | $2.5M | $-12.0M |
| Oct 2026 | $6.5M | $7.1M | $-555K | $-14.5M |
| Sep 2026 | $6.6M | $2.6M | $4.1M | $-13.9M |
| Aug 2026 | $0 | $0 | $0 | $6.3M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $2.4M |
| Riverstone Logistics | $2.9M |