| Droits TV | $345 |
| Bonus TV de Classement | $0 |
| Jour de match | $2K |
| Sponsoring | $838 |
| Merchandising | $171 |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $196K |
| Salaires staff | $6K |
| Amortissement Transferts | $104 |
| Intérêts de la Dette | $250K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $75K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mar 2030 | $3K | $528K | $-525K | $-16.9M |
| Feb 2030 | $20K | $604K | $-584K | $-16.4M |
| Jan 2030 | $42K | $556K | $-515K | $-15.8M |
| Dec 2029 | $33K | $577K | $-544K | $-15.3M |
| Nov 2029 | $34K | $552K | $-518K | $-14.8M |
| Oct 2029 | $34K | $535K | $-501K | $-14.3M |
| Sep 2029 | $42K | $789K | $-747K | $-13.8M |
| Aug 2029 | $22K | $487K | $-465K | $-13.0M |
| Jul 2029 | $11K | $724K | $-713K | $-12.5M |
| Jun 2029 | $6K | $468K | $-463K | $-11.8M |
| May 2029 | $6K | $456K | $-451K | $-11.4M |
| Apr 2029 | $6K | $453K | $-448K | $-10.9M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $10K |