| Droits TV | $346 |
| Bonus TV de Classement | $0 |
| Jour de match | $4K |
| Sponsoring | $630 |
| Merchandising | $171 |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $143K |
| Salaires staff | $5K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $164K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $76K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2029 | $5K | $388K | $-383K | $-11.1M |
| Oct 2029 | $4K | $383K | $-379K | $-10.7M |
| Sep 2029 | $2K | $381K | $-379K | $-10.3M |
| Aug 2029 | $1K | $377K | $-375K | $-10.0M |
| Jul 2029 | $4K | $398K | $-394K | $-9.6M |
| Jun 2029 | $1K | $341K | $-340K | $-9.2M |
| May 2029 | $1K | $333K | $-331K | $-8.9M |
| Apr 2029 | $3K | $352K | $-349K | $-8.5M |
| Mar 2029 | $3K | $336K | $-333K | $-8.2M |
| Feb 2029 | $4K | $366K | $-362K | $-7.8M |
| Jan 2029 | $2K | $349K | $-347K | $-7.5M |
| Dec 2028 | $7K | $392K | $-384K | $-7.1M |
| Sponsor | Revenus annuels |
|---|---|
| Westside Builders | $8K |