| Droits TV | $3.6M |
| Bonus TV de Classement | $1.6M |
| Jour de match | $956K |
| Sponsoring | $1.5M |
| Merchandising | $5.1M |
| Prime de Coupe | $0 |
| Prime Européenne | $1.9M |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $5.0M |
| Salaires staff | $111K |
| Amortissement Transferts | $69K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $42K |
| Entretien installations | $2.2M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2027 | $14.7M | $7.4M | $7.2M | $93.4M |
| Oct 2027 | $13.6M | $7.5M | $6.1M | $86.1M |
| Sep 2027 | $28.7M | $7.6M | $21.1M | $80.0M |
| Aug 2027 | $12.6M | $6.7M | $5.9M | $58.9M |
| Jul 2027 | $19.5M | $6.3M | $13.2M | $112.9M |
| Jun 2027 | $13.2M | $6.2M | $7.0M | $99.6M |
| May 2027 | $11.2M | $7.7M | $3.4M | $92.6M |
| Apr 2027 | $11.9M | $6.1M | $5.8M | $89.1M |
| Mar 2027 | $12.3M | $6.1M | $6.1M | $83.2M |
| Feb 2027 | $11.6M | $6.1M | $5.5M | $77.0M |
| Jan 2027 | $14.4M | $6.6M | $7.9M | $71.5M |
| Dec 2026 | $16.3M | $6.7M | $9.6M | $63.5M |
| Sponsor | Revenus annuels |
|---|---|
| Vanguard Industries | $6.4M |
| Helios Bank | $6.2M |
| Aurora Holdings | $5.0M |