| Droits TV | $3.6M |
| Bonus TV de Classement | $1.8M |
| Jour de match | $0 |
| Sponsoring | $1.5M |
| Merchandising | $4.7M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $5.9M |
| Salaires staff | $63K |
| Amortissement Transferts | $431K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.1M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2028 | $11.6M | $8.5M | $3.1M | $131.7M |
| Jul 2028 | $20.0M | $7.5M | $12.5M | $128.1M |
| Jun 2028 | $11.7M | $7.3M | $4.4M | $117.7M |
| May 2028 | $12.1M | $8.0M | $4.2M | $113.0M |
| Apr 2028 | $12.5M | $7.7M | $4.8M | $108.4M |
| Mar 2028 | $12.6M | $8.0M | $4.6M | $103.2M |
| Feb 2028 | $13.5M | $7.3M | $6.1M | $98.2M |
| Jan 2028 | $14.3M | $6.8M | $7.4M | $108.4M |
| Dec 2027 | $14.4M | $7.0M | $7.4M | $100.9M |
| Nov 2027 | $14.7M | $7.4M | $7.2M | $93.4M |
| Oct 2027 | $13.6M | $7.5M | $6.1M | $86.1M |
| Sep 2027 | $28.7M | $7.6M | $21.1M | $80.0M |
| Sponsor | Revenus annuels |
|---|---|
| Vanguard Industries | $6.4M |
| Helios Bank | $6.2M |
| Aurora Holdings | $5.0M |