| Droits TV | $922K |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $0 |
| Merchandising | $19K |
| Prime de Coupe | $74K |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $543K |
| Salaires staff | $10K |
| Amortissement Transferts | $416 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $183K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2029 | $1.0M | $737K | $278K | $22.5M |
| Oct 2029 | $979K | $583K | $396K | $22.3M |
| Sep 2029 | $990K | $432K | $558K | $22.0M |
| Aug 2029 | $1.0M | $424K | $577K | $21.5M |
| Jul 2029 | $1.0M | $476K | $569K | $20.9M |
| Jun 2029 | $1.0M | $424K | $596K | $20.3M |
| May 2029 | $1.1M | $422K | $656K | $19.7M |
| Apr 2029 | $1.1M | $657K | $438K | $19.1M |
| Mar 2029 | $1.1M | $500K | $565K | $18.6M |
| Feb 2029 | $1.1M | $522K | $545K | $18.0M |
| Jan 2029 | $1.3M | $557K | $700K | $17.5M |
| Dec 2028 | $1.0M | $595K | $433K | $16.8M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $12K |