Masse salariale annuelle
$4.3M
Dépenses mensuelles
$364K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Oct 2027 |
$451K |
$364K |
$87K |
$6.2M |
| Sep 2027 |
$1.7M |
$2.1M |
$-439K |
$6.1M |
| Aug 2027 |
$400K |
$299K |
$101K |
$6.5M |
| Jul 2027 |
$1.9M |
$328K |
$1.6M |
$6.4M |
| Jun 2027 |
$400K |
$503K |
$-103K |
$4.8M |
| May 2027 |
$400K |
$503K |
$-103K |
$4.9M |
| Apr 2027 |
$400K |
$499K |
$-99K |
$5.0M |
| Mar 2027 |
$400K |
$499K |
$-99K |
$5.1M |
| Feb 2027 |
$596K |
$881K |
$-285K |
$5.2M |
| Jan 2027 |
$400K |
$426K |
$-26K |
$5.5M |
| Dec 2026 |
$400K |
$425K |
$-25K |
$5.5M |
| Nov 2026 |
$400K |
$425K |
$-25K |
$5.6M |