| Droits TV | $6.0M |
| Bonus TV de Classement | $812K |
| Jour de match | $672K |
| Sponsoring | $210K |
| Merchandising | $3.1M |
| Prime de Coupe | $0 |
| Prime Européenne | $1.4M |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $630K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $6.6M |
| Salaires staff | $72K |
| Amortissement Transferts | $580K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $12K |
| Entretien installations | $1.7M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Avr 2029 | $12.8M | $9.0M | $3.8M | $211.6M |
| Mars 2029 | $11.1M | $7.6M | $3.5M | $207.2M |
| Févr 2029 | $13.4M | $7.0M | $6.4M | $203.1M |
| Janv 2029 | $13.6M | $7.1M | $6.5M | $196.9M |
| Déc 2028 | $14.9M | $7.4M | $7.5M | $189.9M |
| Nov 2028 | $14.3M | $8.1M | $6.2M | $181.8M |
| Oct 2028 | $14.0M | $7.6M | $6.4M | $174.9M |
| Sept 2028 | $14.7M | $6.8M | $7.9M | $167.9M |
| Août 2028 | $12.3M | $6.4M | $5.8M | $159.4M |
| Juil 2028 | $10.9M | $7.1M | $3.8M | $154.2M |
| Juin 2028 | $18.7M | $6.0M | $12.7M | $150.6M |
| Mai 2028 | $11.7M | $7.1M | $4.6M | $137.4M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $2.5M |
| Beacon Telecom | $2.3M |