| Droits TV | $399 |
| Bonus TV de Classement | $0 |
| Jour de match | $2K |
| Sponsoring | $5K |
| Merchandising | $171 |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $40K |
| Salaires joueurs | $189K |
| Salaires staff | $13K |
| Amortissement Transferts | $2K |
| Intérêts de la Dette | $44K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $76K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Oct 2027 | $48K | $324K | $-276K | $-3.0M |
| Sep 2027 | $74K | $406K | $-333K | $-2.7M |
| Aug 2027 | $36K | $382K | $-346K | $-2.4M |
| Jul 2027 | $9K | $261K | $-252K | $-2.0M |
| Jun 2027 | $6K | $249K | $-243K | $-1.8M |
| May 2027 | $6K | $270K | $-264K | $-1.5M |
| Apr 2027 | $7K | $238K | $-231K | $-1.3M |
| Mar 2027 | $11K | $227K | $-216K | $-1.0M |
| Feb 2027 | $11K | $291K | $-280K | $-829K |
| Jan 2027 | $9K | $278K | $-269K | $-551K |
| Dec 2026 | $12K | $192K | $-180K | $-285K |
| Nov 2026 | $10K | $203K | $-192K | $-107K |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $61K |