| Droits TV | $388 |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $787 |
| Merchandising | $171 |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $403K |
| Salaires staff | $459 |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $574K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $75K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| May 2031 | $1K | $1.1M | $-1.1M | $-38.8M |
| Apr 2031 | $1K | $1.0M | $-1.0M | $-37.8M |
| Mar 2031 | $1K | $881K | $-879K | $-36.7M |
| Feb 2031 | $1K | $996K | $-995K | $-35.9M |
| Jan 2031 | $1K | $853K | $-852K | $-34.9M |
| Dec 2030 | $4K | $973K | $-969K | $-34.0M |
| Nov 2030 | $2K | $927K | $-926K | $-33.0M |
| Oct 2030 | $4K | $902K | $-898K | $-32.1M |
| Sep 2030 | $3K | $1.0M | $-1.0M | $-31.2M |
| Aug 2030 | $1K | $870K | $-869K | $-30.2M |
| Jul 2030 | $8K | $796K | $-788K | $-29.3M |
| Jun 2030 | $1K | $786K | $-785K | $-28.5M |
| Sponsor | Revenus annuels |
|---|---|
| Hometown Print | $9K |