| Droits TV | $389 |
| Bonus TV de Classement | $0 |
| Jour de match | $2K |
| Sponsoring | $5K |
| Merchandising | $171 |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $193K |
| Salaires staff | $6K |
| Amortissement Transferts | $270 |
| Intérêts de la Dette | $221K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $76K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2029 | $8K | $497K | $-489K | $-15.0M |
| Oct 2029 | $10K | $581K | $-571K | $-14.5M |
| Sep 2029 | $7K | $575K | $-568K | $-13.9M |
| Aug 2029 | $5K | $466K | $-461K | $-13.4M |
| Jul 2029 | $11K | $448K | $-437K | $-12.9M |
| Jun 2029 | $5K | $414K | $-409K | $-12.5M |
| May 2029 | $5K | $408K | $-403K | $-12.1M |
| Apr 2029 | $5K | $405K | $-400K | $-11.7M |
| Mar 2029 | $9K | $477K | $-468K | $-11.3M |
| Feb 2029 | $7K | $487K | $-481K | $-10.8M |
| Jan 2029 | $8K | $481K | $-473K | $-10.3M |
| Dec 2028 | $7K | $478K | $-471K | $-9.8M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $59K |