| Droits TV | $4.0M |
| Bonus TV de Classement | $1.0M |
| Jour de match | $392K |
| Sponsoring | $295K |
| Merchandising | $2.6M |
| Prime de Coupe | $282K |
| Prime Européenne | $1.8M |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $97K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.7M |
| Salaires staff | $51K |
| Amortissement Transferts | $261K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $138K |
| Entretien installations | $1.5M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2027 | $10.4M | $6.6M | $3.8M | $24.0M |
| Oct 2027 | $11.8M | $9.4M | $2.4M | $19.9M |
| Sept 2027 | $11.7M | $6.6M | $5.0M | $17.2M |
| Août 2027 | $7.8M | $5.6M | $2.2M | $15.4M |
| Juil 2027 | $8.0M | $5.3M | $2.7M | $42.8M |
| Juin 2027 | $12.2M | $4.8M | $7.4M | $39.8M |
| Mai 2027 | $7.9M | $5.7M | $2.2M | $32.3M |
| Avr 2027 | $7.9M | $5.5M | $2.4M | $29.9M |
| Mars 2027 | $8.2M | $6.3M | $1.9M | $27.2M |
| Févr 2027 | $12.2M | $5.2M | $7.1M | $25.1M |
| Janv 2027 | $8.1M | $4.8M | $3.3M | $20.6M |
| Déc 2026 | $9.2M | $4.9M | $4.3M | $17.2M |
| Sponsor | Revenus annuels |
|---|---|
| Northwind Insurance | $1.8M |
| Northwind Insurance | $1.8M |