| Droits TV | $3.5M |
| Bonus TV de Classement | $1.4M |
| Jour de match | $218K |
| Sponsoring | $1.4M |
| Merchandising | $3.6M |
| Prime de Coupe | $0 |
| Prime Européenne | $1.8M |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.5M |
| Salaires staff | $77K |
| Amortissement Transferts | $108K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.9M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Apr 2028 | $11.9M | $6.5M | $5.4M | $106.3M |
| Mar 2028 | $12.3M | $8.8M | $3.5M | $100.8M |
| Feb 2028 | $22.8M | $6.7M | $16.1M | $97.2M |
| Jan 2028 | $12.8M | $6.7M | $6.1M | $83.2M |
| Dec 2027 | $14.1M | $7.0M | $7.2M | $77.0M |
| Nov 2027 | $13.7M | $6.5M | $7.2M | $69.7M |
| Oct 2027 | $11.2M | $7.7M | $3.4M | $62.4M |
| Sep 2027 | $14.9M | $6.9M | $8.0M | $58.9M |
| Aug 2027 | $9.9M | $6.3M | $3.7M | $51.6M |
| Jul 2027 | $16.3M | $5.6M | $10.6M | $91.5M |
| Jun 2027 | $10.1M | $5.4M | $4.7M | $82.2M |
| May 2027 | $10.1M | $5.4M | $4.7M | $77.4M |
| Sponsor | Revenus annuels |
|---|---|
| Aurora Holdings | $5.3M |
| Aurora Holdings | $6.1M |
| Meridian Group | $5.9M |