| Droits TV | $3.6M |
| Bonus TV de Classement | $363K |
| Jour de match | $105K |
| Sponsoring | $1.5M |
| Merchandising | $3.3M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.2M |
| Salaires staff | $106K |
| Amortissement Transferts | $54K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $220K |
| Entretien installations | $1.7M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $11.0M | $5.3M | $5.7M | $45.8M |
| Jan 2027 | $9.6M | $5.3M | $4.3M | $40.0M |
| Dec 2026 | $9.4M | $5.5M | $3.9M | $35.7M |
| Nov 2026 | $9.6M | $5.6M | $4.0M | $31.7M |
| Oct 2026 | $9.8M | $7.2M | $2.6M | $27.7M |
| Sep 2026 | $12.8M | $3.9M | $8.9M | $25.1M |
| Aug 2026 | $0 | $0 | $0 | $19.1M |
| Sponsor | Revenus annuels |
|---|---|
| Meridian Group | $5.2M |
| Atlas Capital | $6.0M |
| Vanguard Industries | $6.4M |