| Droits TV | $3.8M |
| Bonus TV de Classement | $2.0M |
| Jour de match | $121K |
| Sponsoring | $243K |
| Merchandising | $2.7M |
| Prime de Coupe | $271K |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $5.0M |
| Salaires staff | $72K |
| Amortissement Transferts | $163K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $41K |
| Entretien installations | $1.6M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2027 | $9.2M | $6.9M | $2.2M | $22.4M |
| Oct 2027 | $8.8M | $10.0M | $-1.1M | $19.9M |
| Sept 2027 | $9.4M | $6.6M | $2.7M | $20.9M |
| Août 2027 | $9.5M | $6.2M | $3.3M | $18.1M |
| Juil 2027 | $15.3M | $4.9M | $10.4M | $46.2M |
| Juin 2027 | $8.4M | $5.2M | $3.3M | $36.4M |
| Mai 2027 | $8.4M | $5.8M | $2.6M | $33.0M |
| Avr 2027 | $8.3M | $5.6M | $2.7M | $30.3M |
| Mars 2027 | $8.8M | $4.9M | $4.0M | $27.4M |
| Févr 2027 | $8.9M | $5.5M | $3.4M | $23.3M |
| Janv 2027 | $8.4M | $5.7M | $2.7M | $19.8M |
| Déc 2026 | $8.1M | $5.4M | $2.7M | $16.9M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $1.4M |
| Northwind Insurance | $1.5M |