| Droits TV | $3.4M |
| Bonus TV de Classement | $699K |
| Jour de match | $0 |
| Sponsoring | $224K |
| Merchandising | $2.6M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $2.6M |
| Salaires staff | $94K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $2K |
| Entretien installations | $1.4M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mar 2027 | $6.9M | $4.0M | $2.9M | $31.9M |
| Feb 2027 | $7.7M | $4.0M | $3.7M | $29.0M |
| Jan 2027 | $7.6M | $4.4M | $3.2M | $25.3M |
| Dec 2026 | $8.0M | $4.4M | $3.6M | $22.1M |
| Nov 2026 | $7.0M | $4.3M | $2.7M | $18.5M |
| Oct 2026 | $7.4M | $7.9M | $-506K | $15.8M |
| Sep 2026 | $9.2M | $3.1M | $6.1M | $16.3M |
| Aug 2026 | $0 | $0 | $0 | $10.2M |
| Sponsor | Revenus annuels |
|---|---|
| Beacon Telecom | $1.4M |
| Northwind Insurance | $1.3M |