| Droits TV | $3.6M |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $0 |
| Merchandising | $172K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $4.7M |
| Salaires staff | $62K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $12K |
| Entretien installations | $1.4M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2027 | $3.7M | $6.1M | $-2.4M | $3.1M |
| Jul 2027 | $7.1M | $4.4M | $2.7M | $5.5M |
| Jun 2027 | $3.7M | $4.6M | $-980K | $2.8M |
| May 2027 | $3.7M | $4.9M | $-1.2M | $3.8M |
| Apr 2027 | $3.7M | $5.2M | $-1.5M | $5.0M |
| Mar 2027 | $3.8M | $4.5M | $-746K | $6.5M |
| Feb 2027 | $1.4M | $4.0M | $-2.6M | $7.3M |
| Jan 2027 | $1.4M | $3.8M | $-2.4M | $9.8M |
| Dec 2026 | $485K | $4.1M | $-3.6M | $12.2M |
| Nov 2026 | $615K | $3.4M | $-2.8M | $15.8M |
| Oct 2026 | $253K | $6.7M | $-6.5M | $18.6M |
| Sep 2026 | $272K | $3.2M | $-2.9M | $25.1M |