| Droits TV | $486 |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $927 |
| Merchandising | $171 |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $357K |
| Salaires staff | $1K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $455K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $75K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| May 2031 | $2K | $889K | $-887K | $-30.8M |
| Apr 2031 | $3K | $740K | $-737K | $-29.9M |
| Mar 2031 | $5K | $898K | $-893K | $-29.2M |
| Feb 2031 | $4K | $859K | $-855K | $-28.3M |
| Jan 2031 | $15K | $862K | $-847K | $-27.4M |
| Dec 2030 | $11K | $834K | $-823K | $-26.6M |
| Nov 2030 | $9K | $842K | $-833K | $-25.8M |
| Oct 2030 | $14K | $798K | $-784K | $-24.9M |
| Sep 2030 | $5K | $1.0M | $-1.0M | $-24.2M |
| Aug 2030 | $6K | $718K | $-713K | $-23.1M |
| Jul 2030 | $21K | $641K | $-620K | $-22.4M |
| Jun 2030 | $6K | $632K | $-626K | $-21.8M |
| Sponsor | Revenus annuels |
|---|---|
| Hometown Print | $11K |