Masse salariale annuelle
$3.7M
Dépenses mensuelles
$307K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Oct 2027 |
$400K |
$307K |
$93K |
$11.6M |
| Sep 2027 |
$1.7M |
$317K |
$1.4M |
$11.5M |
| Aug 2027 |
$1.7M |
$1.1M |
$592K |
$10.2M |
| Jul 2027 |
$441K |
$1.4M |
$-915K |
$9.6M |
| Jun 2027 |
$400K |
$381K |
$19K |
$10.5M |
| May 2027 |
$400K |
$381K |
$19K |
$10.5M |
| Apr 2027 |
$400K |
$379K |
$21K |
$10.5M |
| Mar 2027 |
$400K |
$786K |
$-386K |
$10.4M |
| Feb 2027 |
$5.1M |
$360K |
$4.8M |
$10.8M |
| Jan 2027 |
$400K |
$360K |
$40K |
$6.1M |
| Dec 2026 |
$400K |
$360K |
$40K |
$6.0M |
| Nov 2026 |
$400K |
$360K |
$40K |
$6.0M |