| Droits TV | $4.2M |
| Bonus TV de Classement | $0 |
| Jour de match | $151K |
| Sponsoring | $258K |
| Merchandising | $2.6M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.0M |
| Salaires staff | $91K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.3M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2027 | $7.3M | $4.4M | $2.9M | $20.9M |
| Dec 2026 | $7.9M | $4.6M | $3.4M | $18.0M |
| Nov 2026 | $7.3M | $4.8M | $2.5M | $14.6M |
| Oct 2026 | $8.4M | $6.6M | $1.7M | $12.1M |
| Sep 2026 | $7.2M | $3.1M | $4.1M | $10.4M |
| Aug 2026 | $0 | $0 | $0 | $6.3M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $1.4M |
| Northwind Insurance | $1.7M |