Masse salariale annuelle
$3.1M
Dépenses mensuelles
$261K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Nov 2027 |
$400K |
$261K |
$139K |
$7.2M |
| Oct 2027 |
$530K |
$261K |
$269K |
$7.1M |
| Sep 2027 |
$922K |
$446K |
$476K |
$6.8M |
| Aug 2027 |
$2.5M |
$2.0M |
$500K |
$6.3M |
| Jul 2027 |
$1.6M |
$2.1M |
$-502K |
$5.8M |
| Jun 2027 |
$400K |
$312K |
$88K |
$6.3M |
| May 2027 |
$400K |
$311K |
$89K |
$6.2M |
| Apr 2027 |
$400K |
$309K |
$91K |
$6.1M |
| Mar 2027 |
$495K |
$959K |
$-464K |
$6.0M |
| Feb 2027 |
$570K |
$550K |
$20K |
$6.5M |
| Jan 2027 |
$400K |
$234K |
$166K |
$6.5M |
| Dec 2026 |
$400K |
$233K |
$167K |
$6.3M |