| Droits TV | $7K |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $807 |
| Merchandising | $171 |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $3K |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $219K |
| Salaires staff | $987 |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $794K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $75K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jul 2034 | $10K | $1.1M | $-1.1M | $-53.7M |
| Jun 2034 | $1K | $980K | $-978K | $-52.7M |
| May 2034 | $1K | $981K | $-980K | $-51.7M |
| Apr 2034 | $3K | $951K | $-948K | $-50.7M |
| Mar 2034 | $4K | $950K | $-946K | $-49.8M |
| Feb 2034 | $5K | $964K | $-958K | $-48.8M |
| Jan 2034 | $4K | $969K | $-966K | $-47.8M |
| Dec 2033 | $6K | $955K | $-949K | $-46.9M |
| Nov 2033 | $3K | $945K | $-942K | $-45.9M |
| Oct 2033 | $4K | $986K | $-982K | $-45.0M |
| Sep 2033 | $1K | $900K | $-898K | $-44.0M |
| Aug 2033 | $1K | $913K | $-911K | $-43.1M |
| Sponsor | Revenus annuels |
|---|---|
| Local Dairy Co. | $10K |