| Droits TV | $6.4M |
| Bonus TV de Classement | $3.5M |
| Jour de match | $1.0M |
| Sponsoring | $1.0M |
| Merchandising | $6.7M |
| Prime de Coupe | $0 |
| Prime Européenne | $3.2M |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $12K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $13.4M |
| Salaires staff | $21K |
| Amortissement Transferts | $814K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.8M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Oct 2029 | $21.9M | $17.1M | $4.8M | $309.8M |
| Sep 2029 | $32.5M | $14.9M | $17.6M | $304.2M |
| Aug 2029 | $19.8M | $13.4M | $6.5M | $333.6M |
| Jul 2029 | $16.5M | $12.0M | $4.5M | $326.3M |
| Jun 2029 | $35.3M | $11.4M | $23.9M | $330.3M |
| May 2029 | $18.5M | $15.1M | $3.5M | $305.7M |
| Apr 2029 | $20.0M | $12.9M | $7.0M | $301.6M |
| Mar 2029 | $19.3M | $15.3M | $4.0M | $294.1M |
| Feb 2029 | $24.6M | $14.7M | $9.9M | $289.5M |
| Jan 2029 | $20.6M | $11.5M | $9.1M | $280.4M |
| Dec 2028 | $18.6M | $11.1M | $7.4M | $270.7M |
| Nov 2028 | $20.9M | $11.2M | $9.7M | $262.6M |
| Sponsor | Revenus annuels |
|---|---|
| Vanguard Industries | $9.4M |
| Northwind Insurance | $2.9M |