| Droits TV | $6.3M |
| Bonus TV de Classement | $2.6M |
| Jour de match | $0 |
| Sponsoring | $2.4M |
| Merchandising | $7.1M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $5K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $5.4M |
| Salaires staff | $69K |
| Amortissement Transferts | $294K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $81K |
| Entretien installations | $2.8M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Sep 2027 | $18.4M | $8.7M | $9.7M | $137.6M |
| Aug 2027 | $19.4M | $7.3M | $12.1M | $169.7M |
| Jul 2027 | $24.4M | $6.6M | $17.8M | $157.4M |
| Jun 2027 | $35.1M | $6.7M | $28.4M | $149.8M |
| May 2027 | $20.0M | $8.6M | $11.4M | $121.3M |
| Apr 2027 | $20.6M | $8.1M | $12.5M | $109.8M |
| Mar 2027 | $19.5M | $7.5M | $12.0M | $97.3M |
| Feb 2027 | $23.2M | $8.3M | $14.9M | $85.2M |
| Jan 2027 | $20.4M | $7.3M | $13.1M | $71.0M |
| Dec 2026 | $20.7M | $7.5M | $13.3M | $57.9M |
| Nov 2026 | $20.5M | $7.6M | $12.9M | $44.5M |
| Oct 2026 | $18.2M | $12.0M | $6.2M | $31.6M |
| Sponsor | Revenus annuels |
|---|---|
| Vanguard Industries | $9.4M |
| Vanguard Industries | $9.0M |
| Vanguard Industries | $10.1M |