| Droits TV | $6.4M |
| Bonus TV de Classement | $2.7M |
| Jour de match | $999K |
| Sponsoring | $2.5M |
| Merchandising | $7.1M |
| Prime de Coupe | $0 |
| Prime Européenne | $4.4M |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $10.4M |
| Salaires staff | $27K |
| Amortissement Transferts | $1.3M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $3.0M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Apr 2029 | $24.1M | $14.6M | $9.5M | $395.2M |
| Mar 2029 | $24.3M | $13.7M | $10.6M | $384.5M |
| Feb 2029 | $22.4M | $13.9M | $8.4M | $373.8M |
| Jan 2029 | $26.4M | $12.9M | $13.5M | $372.2M |
| Dec 2028 | $30.0M | $13.8M | $16.2M | $357.6M |
| Nov 2028 | $33.3M | $13.2M | $20.1M | $340.4M |
| Oct 2028 | $27.3M | $15.0M | $12.3M | $319.2M |
| Sep 2028 | $38.8M | $12.1M | $26.7M | $305.8M |
| Aug 2028 | $19.5M | $11.0M | $8.5M | $326.1M |
| Jul 2028 | $28.0M | $9.7M | $18.3M | $316.5M |
| Jun 2028 | $40.0M | $9.5M | $30.5M | $327.0M |
| May 2028 | $20.3M | $9.4M | $10.9M | $295.9M |
| Sponsor | Revenus annuels |
|---|---|
| Helios Bank | $10.6M |
| Helios Bank | $9.5M |
| Meridian Group | $9.5M |