| Droits TV | $6.2M |
| Bonus TV de Classement | $1.8M |
| Jour de match | $1.1M |
| Sponsoring | $2.5M |
| Merchandising | $5.9M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $1.2M |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $16.5M |
| Salaires staff | $32K |
| Amortissement Transferts | $948K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $179K |
| Entretien installations | $2.7M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mai 2029 | $18.7M | $20.3M | $-1.6M | $238.4M |
| Avr 2029 | $24.5M | $18.9M | $5.6M | $239.0M |
| Mars 2029 | $20.9M | $18.8M | $2.1M | $232.4M |
| Févr 2029 | $28.5M | $15.9M | $12.6M | $229.4M |
| Janv 2029 | $23.4M | $16.4M | $7.0M | $216.0M |
| Déc 2028 | $23.0M | $16.9M | $6.2M | $208.0M |
| Nov 2028 | $23.9M | $16.5M | $7.4M | $200.9M |
| Oct 2028 | $23.8M | $21.7M | $2.2M | $192.6M |
| Sept 2028 | $20.4M | $17.2M | $3.2M | $189.4M |
| Août 2028 | $22.1M | $9.9M | $12.2M | $229.9M |
| Juil 2028 | $23.7M | $9.8M | $13.9M | $233.0M |
| Juin 2028 | $32.4M | $9.3M | $23.1M | $220.0M |
| Sponsor | Revenus annuels |
|---|---|
| Meridian Group | $10.5M |
| Vanguard Industries | $10.4M |
| Atlas Capital | $9.1M |