Masse salariale annuelle
$3.8M
Dépenses mensuelles
$313K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Oct 2027 |
$100K |
$313K |
$-213K |
$1.9M |
| Sep 2027 |
$2.1M |
$320K |
$1.8M |
$2.1M |
| Aug 2027 |
$200K |
$332K |
$-132K |
$303K |
| Jul 2027 |
$100K |
$413K |
$-313K |
$435K |
| Jun 2027 |
$100K |
$241K |
$-141K |
$748K |
| May 2027 |
$100K |
$241K |
$-141K |
$889K |
| Apr 2027 |
$100K |
$239K |
$-139K |
$1.0M |
| Mar 2027 |
$100K |
$463K |
$-363K |
$1.2M |
| Feb 2027 |
$100K |
$233K |
$-133K |
$1.5M |
| Jan 2027 |
$100K |
$233K |
$-133K |
$1.7M |
| Dec 2026 |
$100K |
$232K |
$-132K |
$1.8M |
| Nov 2026 |
$100K |
$232K |
$-132K |
$1.9M |