| Droits TV | $4.0M |
| Bonus TV de Classement | $1.5M |
| Jour de match | $531K |
| Sponsoring | $283K |
| Merchandising | $4.3M |
| Prime de Coupe | $0 |
| Prime Européenne | $1.9M |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $36K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.0M |
| Salaires staff | $108K |
| Amortissement Transferts | $142K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $32K |
| Entretien installations | $1.9M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2027 | $12.5M | $6.2M | $6.3M | $34.3M |
| Oct 2027 | $11.3M | $6.3M | $5.0M | $27.9M |
| Sep 2027 | $13.9M | $7.4M | $6.5M | $22.7M |
| Aug 2027 | $8.5M | $5.7M | $2.9M | $16.6M |
| Jul 2027 | $9.7M | $4.6M | $5.1M | $56.4M |
| Jun 2027 | $13.1M | $5.1M | $8.0M | $51.5M |
| May 2027 | $8.0M | $5.6M | $2.4M | $43.4M |
| Apr 2027 | $8.3M | $4.5M | $3.8M | $41.0M |
| Mar 2027 | $9.3M | $4.6M | $4.7M | $37.1M |
| Feb 2027 | $8.3M | $4.6M | $3.7M | $32.3M |
| Jan 2027 | $9.0M | $4.9M | $4.1M | $28.4M |
| Dec 2026 | $9.4M | $5.0M | $4.4M | $24.2M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $1.8M |
| Riverstone Logistics | $1.7M |