| Droits TV | $4.1M |
| Bonus TV de Classement | $828K |
| Jour de match | $178K |
| Sponsoring | $253K |
| Merchandising | $3.9M |
| Prime de Coupe | $282K |
| Prime Européenne | $700K |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.2M |
| Salaires staff | $72K |
| Amortissement Transferts | $822K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $66K |
| Entretien installations | $1.7M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2027 | $10.2M | $6.8M | $3.4M | $31.5M |
| Oct 2027 | $11.4M | $9.3M | $2.0M | $27.3M |
| Sept 2027 | $16.8M | $6.4M | $10.4M | $24.4M |
| Août 2027 | $11.1M | $5.4M | $5.7M | $22.8M |
| Juil 2027 | $13.3M | $4.9M | $8.4M | $59.5M |
| Juin 2027 | $21.6M | $5.2M | $16.4M | $59.2M |
| Mai 2027 | $10.4M | $6.3M | $4.1M | $42.3M |
| Avr 2027 | $11.3M | $5.2M | $6.1M | $37.8M |
| Mars 2027 | $10.3M | $5.1M | $5.3M | $31.2M |
| Févr 2027 | $11.4M | $5.7M | $5.7M | $25.6M |
| Janv 2027 | $10.5M | $5.4M | $5.1M | $20.1M |
| Déc 2026 | $10.7M | $5.5M | $5.2M | $14.6M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $1.4M |
| Beacon Telecom | $1.6M |