| Droits TV | $2.4M |
| Bonus TV de Classement | $739K |
| Jour de match | $67K |
| Sponsoring | $164K |
| Merchandising | $1.7M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $93K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.7M |
| Salaires staff | $90K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $992K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2027 | $5.2M | $2.8M | $2.4M | $16.9M |
| Dec 2026 | $5.3M | $2.7M | $2.6M | $14.5M |
| Nov 2026 | $5.3M | $2.7M | $2.6M | $11.9M |
| Oct 2026 | $4.9M | $3.9M | $967K | $9.3M |
| Sep 2026 | $4.8M | $2.8M | $2.0M | $8.4M |
| Aug 2026 | $0 | $0 | $0 | $6.3M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $912K |
| Riverstone Logistics | $1.1M |