| Droits TV | $3.5M |
| Bonus TV de Classement | $350K |
| Jour de match | $830K |
| Sponsoring | $0 |
| Merchandising | $168K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $10K |
| Salaires joueurs | $9.5M |
| Salaires staff | $150K |
| Amortissement Transferts | $512K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $366K |
| Entretien installations | $1.7M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $5.2M | $12.3M | $-7.1M | $104.1M |
| Jan 2027 | $96.5M | $12.2M | $84.3M | $110.7M |
| Dec 2026 | $6.7M | $12.0M | $-5.4M | $25.9M |
| Nov 2026 | $7.0M | $11.9M | $-5.0M | $30.7M |
| Oct 2026 | $6.3M | $13.3M | $-7.0M | $35.2M |
| Sep 2026 | $33.3M | $10.7M | $22.7M | $41.7M |
| Aug 2026 | $0 | $0 | $0 | $69.8M |