| Droits TV | $438K |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $4K |
| Merchandising | $112K |
| Prime de Coupe | $143K |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $4K |
| Investissement du propriétaire | $223K |
| Salaires joueurs | $1.2M |
| Salaires staff | $3K |
| Amortissement Transferts | $2K |
| Intérêts de la Dette | $86K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $147K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Sep 2030 | $701K | $1.4M | $-732K | $-16.2M |
| Aug 2030 | $554K | $888K | $-335K | $-15.7M |
| Jul 2030 | $544K | $834K | $-290K | $-15.6M |
| Jun 2030 | $632K | $714K | $-81K | $-15.4M |
| May 2030 | $538K | $715K | $-177K | $-15.5M |
| Apr 2030 | $536K | $752K | $-216K | $-15.5M |
| Mar 2030 | $546K | $1.0M | $-454K | $-15.4M |
| Feb 2030 | $575K | $1.1M | $-574K | $-15.0M |
| Jan 2030 | $569K | $1.1M | $-496K | $-14.5M |
| Dec 2029 | $602K | $1.3M | $-704K | $-14.1M |
| Nov 2029 | $646K | $961K | $-315K | $-13.4M |
| Oct 2029 | $665K | $1.0M | $-385K | $-13.1M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $50K |