| Droits TV | $2.0M |
| Bonus TV de Classement | $400K |
| Jour de match | $538K |
| Sponsoring | $0 |
| Merchandising | $135K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $6.7M |
| Salaires staff | $2K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $5.2M |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.5M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2032 | $3.5M | $13.4M | $-9.9M | $-352.8M |
| Oct 2032 | $2.1M | $13.7M | $-11.6M | $-342.9M |
| Sep 2032 | $1.9M | $12.0M | $-10.1M | $-331.3M |
| Aug 2032 | $3.0M | $10.8M | $-7.8M | $-321.3M |
| Jul 2032 | $3.0M | $10.5M | $-7.5M | $-313.4M |
| Jun 2032 | $6.9M | $11.0M | $-4.1M | $-306.0M |
| May 2032 | $3.3M | $12.2M | $-8.9M | $-301.9M |
| Apr 2032 | $6.5M | $11.1M | $-4.7M | $-293.0M |
| Mar 2032 | $6.2M | $12.0M | $-5.8M | $-288.3M |
| Feb 2032 | $3.3M | $10.1M | $-6.8M | $-282.5M |
| Jan 2032 | $7.7M | $26.1M | $-18.4M | $-275.7M |
| Dec 2031 | $13.0M | $14.3M | $-1.3M | $-257.3M |