| Droits TV | $63K |
| Bonus TV de Classement | $6K |
| Jour de match | $18K |
| Sponsoring | $0 |
| Merchandising | $4K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $1.9M |
| Salaires staff | $14K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $240K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $135K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2027 | $97K | $2.3M | $-2.2M | $-24.6M |
| Jul 2027 | $105K | $2.4M | $-2.3M | $-22.5M |
| Jun 2027 | $73K | $2.4M | $-2.3M | $-20.2M |
| May 2027 | $21K | $2.4M | $-2.4M | $-17.9M |
| Apr 2027 | $20K | $2.0M | $-2.0M | $-15.5M |
| Mar 2027 | $18K | $2.1M | $-2.1M | $-13.4M |
| Feb 2027 | $15K | $1.8M | $-1.8M | $-11.3M |
| Jan 2027 | $1.0M | $2.3M | $-1.3M | $-9.6M |
| Dec 2026 | $15K | $1.8M | $-1.8M | $-8.3M |
| Nov 2026 | $25K | $1.8M | $-1.8M | $-6.5M |
| Oct 2026 | $20K | $4.1M | $-4.1M | $-4.7M |
| Sep 2026 | $13K | $1.1M | $-1.1M | $-598K |