| Droits TV | $6.6M |
| Bonus TV de Classement | $3.4M |
| Jour de match | $0 |
| Sponsoring | $7.6M |
| Merchandising | $16.0M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $270K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $7.8M |
| Salaires staff | $137K |
| Amortissement Transferts | $1.6M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $4.9M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2027 | $34.5M | $14.4M | $20.0M | $249.3M |
| Jul 2027 | $78.9M | $14.8M | $64.1M | $227.7M |
| Jun 2027 | $58.1M | $14.2M | $43.8M | $162.0M |
| May 2027 | $34.4M | $15.7M | $18.7M | $116.6M |
| Apr 2027 | $34.4M | $16.1M | $18.3M | $96.3M |
| Mar 2027 | $34.2M | $16.6M | $17.6M | $76.5M |
| Feb 2027 | $36.5M | $15.0M | $21.5M | $57.3M |
| Jan 2027 | $35.9M | $15.1M | $20.8M | $74.5M |
| Dec 2026 | $35.8M | $13.8M | $22.0M | $52.9M |
| Nov 2026 | $33.7M | $13.5M | $20.2M | $30.1M |
| Oct 2026 | $32.3M | $17.1M | $15.2M | $9.1M |
| Sep 2026 | $47.1M | $7.7M | $39.3M | $-6.9M |
| Sponsor | Revenus annuels |
|---|---|
| Helios Bank | $30.8M |
| Vanguard Industries | $33.2M |
| Aurora Holdings | $27.9M |