| Droits TV | $6.8M |
| Bonus TV de Classement | $2.5M |
| Jour de match | $0 |
| Sponsoring | $2.7M |
| Merchandising | $14.3M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $9.2M |
| Salaires staff | $116K |
| Amortissement Transferts | $492K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $3.9M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2027 | $26.4M | $13.7M | $12.6M | $274.7M |
| Jul 2027 | $60.6M | $13.0M | $47.6M | $261.6M |
| Jun 2027 | $51.9M | $13.6M | $38.3M | $226.2M |
| May 2027 | $28.9M | $13.9M | $15.0M | $187.6M |
| Apr 2027 | $29.6M | $15.6M | $14.0M | $172.4M |
| Mar 2027 | $31.2M | $14.3M | $16.9M | $158.2M |
| Feb 2027 | $35.1M | $13.2M | $21.8M | $141.0M |
| Jan 2027 | $33.4M | $13.4M | $20.0M | $127.6M |
| Dec 2026 | $31.9M | $12.9M | $19.0M | $107.4M |
| Nov 2026 | $32.3M | $13.0M | $19.3M | $88.3M |
| Oct 2026 | $29.0M | $17.3M | $11.7M | $68.9M |
| Sep 2026 | $34.0M | $9.5M | $24.5M | $57.1M |
| Sponsor | Revenus annuels |
|---|---|
| Meridian Group | $11.4M |
| Aurora Holdings | $9.6M |
| Helios Bank | $11.9M |