| Droits TV | $6K |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $5K |
| Merchandising | $171 |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $2K |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $223K |
| Salaires staff | $8K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $62K |
| Indemnités de Prêt (Dépense) | $3K |
| Entretien installations | $76K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jul 2027 | $14K | $372K | $-358K | $-4.2M |
| Jun 2027 | $6K | $371K | $-365K | $-3.9M |
| May 2027 | $6K | $414K | $-408K | $-3.5M |
| Apr 2027 | $6K | $347K | $-341K | $-3.1M |
| Mar 2027 | $9K | $371K | $-362K | $-2.7M |
| Feb 2027 | $14K | $448K | $-434K | $-2.4M |
| Jan 2027 | $14K | $401K | $-387K | $-1.9M |
| Dec 2026 | $14K | $396K | $-382K | $-1.6M |
| Nov 2026 | $13K | $392K | $-380K | $-1.2M |
| Oct 2026 | $14K | $830K | $-816K | $-797K |
| Sep 2026 | $49K | $260K | $-211K | $19K |
| Aug 2026 | $0 | $0 | $0 | $230K |
| Sponsor | Revenus annuels |
|---|---|
| Hometown Print | $65K |